UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                    FORM 10-Q


                                   (Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the quarterly period ended September 30, 1998

                                       OR

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
      SECURITIES EXCHANGE ACT OF 1934
      For the transition period from _________ to  _________.


                         Commission file number 1-13300


                        CAPITAL ONE FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


     Delaware                                                   54-1719854
- --------------------------------------------------------------------------------
(State or other jurisdiction of                             (I.R.S. Employer
 incorporation or organization)                              Identification No.)


2980 Fairview Park Drive, Suite 1300, Falls Church, Virginia         22042-4525
- --------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

                                 (703) 205-1000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)



                                (Not Applicable)
- --------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
 report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes X  No
   ---   ---

As of October 31, 1998, there were 65,593,584 shares of the registrant's  Common
Stock, par value $.01 per share, outstanding.





                        CAPITAL ONE FINANCIAL CORPORATION
                                    FORM 10-Q

                                      INDEX
- --------------------------------------------------------------------------------


                               September 30, 1998

                                                                            Page
                                                                            ----
PART I.   FINANCIAL INFORMATION

          Item 1.     Financial Statements (unaudited):
                           Condensed Consolidated Balance Sheets...........   3
                           Condensed Consolidated Statements of Income.....   4
                           Condensed Consolidated Statements of Changes
                             in Stockholders' Equity.......................   5
                           Condensed Consolidated Statements of
                             Cash Flows....................................   6
                           Notes to the Condensed Consolidated Financial
                             Statements....................................   7

          Item 2.     Management's Discussion and Analysis
                             of Financial Condition and Results of
                             Operations....................................   11

PART II.  OTHER INFORMATION

          Item 6.     Exhibits and Reports on Form 8-K.....................   30

                             Signatures....................................   30





Item 1.

CAPITAL ONE FINANCIAL CORPORATION
Condensed Consolidated Balance Sheets
(dollars in thousands, except per share data) (unaudited)
September 30 December 31 1998 1997 - ----------------------------------------------------------------------------------------------------------- Assets: Cash and due from banks $ 14,974 $ 5,039 Federal funds sold and resale agreements 365,000 173,500 Interest-bearing deposits at other banks 32,993 59,184 - -------------------------------------------------------------------- ------------------- ------------------ Cash and cash equivalents 412,967 237,723 Securities available for sale 1,296,959 1,242,670 Consumer loans 5,666,998 4,861,687 Less: Allowance for loan losses (231,000) (183,000) - -------------------------------------------------------------------- ------------------- ------------------ Net loans 5,435,998 4,678,687 Premises and equipment, net 228,550 162,726 Interest receivable 49,934 51,883 Accounts receivable from securitizations 921,602 588,781 Other 234,766 115,809 - -------------------------------------------------------------------- ------------------- ------------------ Total assets $ 8,580,776 $ 7,078,279 - -------------------------------------------------------------------- ------------------- ------------------ Liabilities: Interest-bearing deposits $ 1,598,335 $ 1,313,654 Other borrowings 1,439,690 796,112 Senior notes 3,729,234 3,332,778 Deposit notes 299,996 Interest payable 80,373 68,448 Other 466,160 276,368 - -------------------------------------------------------------------- ------------------- ------------------ Total liabilities 7,313,792 6,087,356 Guaranteed Preferred Beneficial Interests In Capital One Bank's Floating Rate Junior Subordinated Capital Income Securities: 97,856 97,664 Stockholders' Equity: Preferred stock, par value $.01 per share; authorized 50,000,000 shares, none issued or outstanding Common stock, par value $.01 per share; authorized 300,000,000 shares, 66,558,730 and 66,557,230 issued as of September 30, 1998 and December 31, 1997, respectively 666 666 Paid-in capital, net 599,536 513,561 Retained earnings 612,331 425,140 Cumulative other comprehensive income 31,524 2,539 Less: Treasury stock, at cost; 987,339 and 1,188,134 shares as of September 30, 1998 and December 31, 1997, respectively (74,929) (48,647) - -------------------------------------------------------------------- ------------------- ------------------ Total stockholders' equity 1,169,128 893,259 - -------------------------------------------------------------------- ------------------- ------------------ Total liabilities and stockholders' equity $ 8,580,776 $ 7,078,279 - -------------------------------------------------------------------- ------------------- ------------------
See notes to the condensed consolidated financial statements. CAPITAL ONE FINANCIAL CORPORATION Condensed Consolidated Statements of Income (in thousands, except per share data) (unaudited)
Three Months Ended Nine Months Ended September 30 September 30 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- 1998 1997 1998 1997 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Interest Income: Consumer loans, including fees $ 259,339 $ 153,377 $ 734,106 $ 443,374 Federal funds sold and resale agreements 957 3,753 8,175 12,030 Other 22,813 21,840 70,308 59,030 Total interest income 283,109 178,970 812,589 514,434 Interest Expense: Deposits 15,805 9,052 43,578 28,124 Other borrowings 24,752 9,168 61,180 26,145 Senior and deposit notes 65,498 63,596 196,231 191,555 Total interest expense 106,055 81,816 300,989 245,824 Net interest income 177,054 97,154 511,600 268,610 Provision for loan losses 67,569 72,518 212,448 168,481 Net interest income after provision for loan losses 109,485 24,636 299,152 100,129 Non-Interest Income: Servicing and securitizations 217,094 180,348 541,161 498,943 Service charges and other fees 146,648 87,979 432,263 220,763 Interchange 23,213 12,606 58,383 33,326 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Total non-interest income 386,955 280,933 1,031,807 753,032 Non-Interest Expense: Salaries and associate benefits 116,107 73,214 337,488 213,137 Marketing 126,481 60,781 287,292 159,827 Communications and data processing 38,415 25,935 102,618 72,045 Supplies and equipment 27,416 21,721 82,399 58,200 Occupancy 11,115 8,198 32,849 23,387 Other 63,993 36,154 161,600 115,009 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Total non-interest expense 383,527 226,003 1,004,246 641,605 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Income before income taxes 112,913 79,566 326,713 211,556 Income taxes 42,907 30,236 124,151 80,392 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Net income $ 70,006 $ 49,330 $ 202,562 $ 131,164 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Basic earnings per share $ 1.07 $ 0.75 $ 3.09 $ 1.98 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Diluted earnings per share $ 1.00 $ 0.73 $ 2.92 $ 1.94 - ----------------------------------------------------- ----------------- ---------------- ----------------- ---------------- Dividends paid per share $ 0.08 $ 0.08 $ 0.24 $ 0.24 - ----------------------------------------------------- ----------------- ---------------- ----------------- ----------------
See notes to the condensed consolidated financial statements. CAPITAL ONE FINANCIAL CORPORATION Condensed Consolidated Statements of Changes in Stockholders' Equity (dollars in thousands, except per share data) (unaudited)
Cumulative Other Total Common Stock Paid-In Retained Comprehensive Treasury Stockholders' Shares Amount Capital, Net Earnings Income Stock Equity - ------------------------------------ ---------- -------- ------------- ---------- ---------------- ---------- -------------- Balance, December 31, 1996 66,325,261 $663 $ 481,383 $256,396 $ 1,949 $ 740,391 Comprehensive income: Net income 131,164 131,164 Other comprehensive income, net of income tax: Unrealized gains on securities net of income taxes of $177, net of loss reclassification adjustment of $192, net of income tax benefit of $118 36 36 Foreign currency translation adjustments (112) (112) -------- ------------ Other comprehensive income (76) (76) ------------ Comprehensive income 131,088 Cash dividends - $.24 per share (15,512) (15,512) Purchases of treasury stock 1,552 $ (37,467) (35,915) Issuances of common stock 112,949 1 3,208 469 3,678 Exercise of stock options 129,890 2 2,611 308 2,921 Tax benefit from stock awards 298 298 Restricted stock, net (121) 80 80 Common stock issuable under incentive plan 15,035 15,035 - ------------------------------------ ---------- -------- ------------- ---------- ---------------- ---------- -------------- Balance, September 30, 1997 66,567,979 $666 $ 504,167 $372,048 $ 1,873 $ (36,690) $ 842,064 - ------------------------------------ ---------- -------- ------------- ---------- ---------------- ---------- -------------- Balance, December 31, 1997 66,557,230 $666 $ 513,561 $425,140 $ 2,539 $ (48,647) 893,259 Comprehensive income: Net income 202,562 202,562 Other comprehensive income, net of income tax: Unrealized gains on securities net of income taxes of $20,686 3,751 33,751 Foreign currency translation adjustments (4,766) (4,766) -------- ------------ Other comprehensive income 28,985 28,985 ------------ Comprehensive income 231,547 Cash dividends - $.24 per share (15,371) (15,371) Purchases of treasury stock 1,708 (71,360) (69,652) Issuances of common stock 36,526 22,790 59,316 Exercise of stock options 1,500 (15,716) 22,288 6,572 Tax benefit from stock awards 422 422 Restricted stock, net 18 18 Common stock issuable under incentive plan 63,017 63,017 - ------------------------------------ ---------- -------- ------------- ---------- ---------------- ---------- -------------- Balance, September 30, 1998 66,558,730 $666 $ 599,536 $612,331 $ 31,524 $ (74,929) $1,169,128 - ------------------------------------ ---------- -------- ------------- ---------- ---------------- ---------- --------------
See notes to the condensed consolidated financial statements. CAPITAL ONE FINANCIAL CORPORATION Condensed Consolidated Statements of Cash Flows (in thousands) (unaudited)
Nine Months Ended September 30 - -------------------------------------------------------------- ----------------- ------------------- 1998 1997 - -------------------------------------------------------------- ----------------- ------------------- Operating Activities: Net income $ 202,562 $ 131,164 Adjustments to reconcile net income to cash provided by operating activities: Provision for loan losses 212,448 168,481 Depreciation and amortization, net 69,774 27,188 Stock compensation plans 63,035 15,115 Decrease in interest receivable 2,842 43,051 Increase in accounts receivable from securitizations (275,885) (37,405) Increase in other assets (80,916) (30,443) Increase (decrease) in interest payable 11,403 (14,564) Increase in other liabilities 183,638 148,582 - -------------------------------------------------------------- ------------------------------------- Net cash provided by operating activities 388,901 451,169 - -------------------------------------------------------------- ------------------------------------- Investing Activities: Purchases of securities available for sale (761,670) (914,194) Proceeds from maturities of securities available for sale 626,749 250,667 Proceeds from sales of securities available for sale 112,279 523,867 Proceeds from securitizations of consumer loans 3,322,892 1,733,669 Net increase in consumer loans (4,281,127) (1,878,797) Recoveries of loans previously charged off 47,567 19,250 Additions of premises and equipment, net (118,545) (45,629) - -------------------------------------------------------------- ------------------------------------- Net cash used for investing activities (1,051,855) (311,167) - -------------------------------------------------------------- ------------------------------------- Financing Activities: Net increase in interest-bearing deposits 284,681 106,992 Net increase (decrease) in other borrowings 530,699 (209,520) Issuances of senior notes 1,258,700 480,000 Maturities of senior and deposit notes (1,163,162) (866,436) Issuances of preferred beneficial interests 97,428 Dividends paid (15,371) (15,512) Purchases of treasury stock (69,652) (35,915) Net proceeds from issuances of common stock 5,731 3,678 Proceeds from exercise of stock options 6,572 2,921 - -------------------------------------------------------------- ----------------- ------------------- Net cash provided by (used for) financing activities 838,198 (436,364) - -------------------------------------------------------------- ----------------- ------------------- Increase (decrease) in cash and cash equivalents 175,244 (296,362) Cash and cash equivalents at beginning of period 237,723 528,976 - -------------------------------------------------------------- ----------------- ------------------- Cash and cash equivalents at end of period $ 412,967 $ 232,614 - -------------------------------------------------------------- ----------------- -------------------
See notes to the condensed consolidated financial statements. CAPITAL ONE FINANCIAL CORPORATION Notes to the Condensed Consolidated Financial Statements September 30, 1998 (in thousands, except per share data) (unaudited) Note A: Basis of Presentation The consolidated financial statements include the accounts of Capital One Financial Corporation (the "Corporation") and its subsidiaries. The Corporation is a holding company whose subsidiaries provide a variety of products and services to consumers. The principal subsidiaries are Capital One Bank (the "Bank"), which offers credit card products, and Capital One, F.S.B. (the "Savings Bank"), which provides certain consumer lending and deposit services. The Corporation and its subsidiaries are collectively referred to as the "Company." The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete consolidated financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from these estimates. Operating results for the three and nine months ended September 30, 1998 are not necessarily indicative of the results for the year ending December 31, 1998. The notes to the consolidated financial statements contained in the Annual Report on Form 10-K for the year ended December 31, 1997 should be read in conjunction with these condensed consolidated financial statements. All significant intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the 1998 presentation. Note B: Significant Accounting Policies Cash and Cash Equivalents Cash paid for interest for the nine months ended September 30, 1998 and 1997 was $289,064 and $260,388, respectively. Cash paid for income taxes for the nine months ended September 30, 1998 and 1997 was $170,806 and $94,295, respectively. Consumer Loans In the fourth quarter of 1997, the Company recognized the estimated uncollectible portion of finance charge and fee income receivables. In addition, in the fourth quarter of 1997, the Company modified its methodology for charging off credit card loans (net of any collateral) to 180 days past-due, from the prior practice of charging off loans during the next billing cycle after becoming 180 days past-due. Earnings Per Share In February 1997, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards ("SFAS") No. 128, "Earnings per Share" ("SFAS 128") which became effective for periods ending after December 15, 1997, including interim periods. SFAS 128 replaced the calculation of primary and fully diluted earnings per share with basic and diluted earnings per share. Unlike primary earnings per share, basic earnings per share is based only on the weighted average number of common shares outstanding, excluding any dilutive effects of options and restricted stock. Diluted earnings per share is similar to the previously reported fully diluted earnings per share and is based on the weighted average number of common and common equivalent shares, including dilutive stock options and restricted stock outstanding during the year. Earnings per share amounts for all prior periods have been restated to conform to SFAS 128 requirements. Comprehensive Income As of January 1, 1998, the Company adopted SFAS No. 130, "Reporting Comprehensive Income" ("SFAS 130"), which establishes new rules for the reporting and display of comprehensive income and its components. SFAS 130 requires unrealized gains or losses on available-for-sale securities and foreign currency translation adjustments, which prior to adoption were reported separately in stockholders' equity, to be included in other comprehensive income. The adoption of SFAS 130 had no impact on the Company's net income or stockholders' equity. Prior year amounts have been reclassified to conform to SFAS 130 requirements. Note C: Borrowings In July 1998, the Corporation filed a Shelf Registration Statement on Form S-3 with the Securities and Exchange Commission for the issuance of up to $425,000 aggregate principal amount of senior and subordinated debt, preferred stock and common stock, which was declared effective on July 14, 1998. In July 1998, the Corporation issued $200,000 of 10 year unsecured senior notes under this shelf registration. Existing unsecured senior debt outstanding of the Corporation under a prior shelf registration of $200,000 totals $125,000 maturing in 2003. Note D: Comprehensive Income Comprehensive income for the three months ended September 30, 1998 and 1997 was as follows:
Three Months Ended September 30 - --------------------------------------- ------------------------------------ 1998 1997 - --------------------------------------- ------------------- ---------------- Comprehensive Income: Net income $ 70,006 $ 49,330 Other comprehensive income 28,103 1,422 - --------------------------------------- ------------------- ---------------- Total comprehensive income $ 98,109 $ 50,752 - --------------------------------------- ------------------- ----------------
Note E: Stock Repurchase In July 1998, the Company's Board of Directors voted to repurchase up to an additional 1.5 million shares of the Company's common stock over the next two years, pursuant to the repurchase program initially adopted in July 1997, in order to mitigate the dilutive impact of shares issuable under its benefits plans, including its Associate Stock Purchase Plan, dividend reinvestment plan, stock incentive plans and other benefit plans. Note F: Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share:
Three Months Ended Nine Months Ended September 30 September 30 - ------------------------------------------------ ---------------------------- --------------------------- (shares in thousands) 1998 1997 1998 1997 - ------------------------------------------------ -------------- ------------- ------------- ------------- Numerator: Net income $ 70,006 $ 49,330 $ 202,562 $ 131,164 Denominator: Denominator for basic earnings per share - Weighted-average shares 65,726 66,185 65,565 66,315 Effect of dilutive securities: Stock options 4,286 1,385 3,739 1,353 Restricted stock 3 2 4 - ------------------------------------------------ -------------- ------------- ------------- ------------- Dilutive potential common shares 4,286 1,388 3,741 1,357 Denominator for diluted earnings per share - Adjusted weighted-average shares 70,012 67,573 69,306 67,672 - ------------------------------------------------ -------------- ------------- ------------- ------------- Basic earnings per share $ 1.07 $ 0.75 $ 3.09 $ 1.98 - ------------------------------------------------ -------------- ------------- ------------- ------------- Diluted earnings per share $ 1.00 $ 0.73 $ 2.92 $ 1.94 - ------------------------------------------------ -------------- ------------- ------------- -------------
Note G: Purchase of Summit Acceptance Corporation In July 1998, the Company acquired Summit Acceptance Corporation ("Summit"), based in Dallas, Texas. Summit is a subprime automobile finance lender with approximately 180 employees and serviced loans of approximately $263,000 as of the purchase date. The acquisition price for Summit was $53,585 which was paid through the issuance of the Company's stock on July 31, 1998. The acquisition was accounted for as a purchase business combination and goodwill of approximately $68,000 will be amortized over 15 years. Note H: Commitments and Contingencies In connection with the transfer of substantially all of Signet Bank's credit card business to the Bank in November 1994, the Company and the Bank agreed to indemnify Signet Bank (which has since been acquired by First Union Bank on November 30, 1997) for certain liabilities incurred in litigation arising from that business, which may include liabilities, if any, incurred in the purported class action case described below. During 1995, the Company and the Bank became involved in a purported class action suit relating to certain collection practices engaged in by Signet Bank and, subsequently, by the Bank. The complaint in this case alleges that Signet Bank and/or the Bank violated a variety of California state statutes and constitutional and common law duties by filing collection lawsuits, obtaining judgements and pursuing garnishment proceedings in the Virginia state courts against defaulted credit card customers who were not residents of Virginia. This case was filed in the Superior Court of California in the County of Alameda, Southern Division, on behalf of a class of California residents. The complaint in this case seeks unspecified statutory damages, compensatory damages, punitive damages, restitution, attorneys' fees and costs, a permanent injunction and other equitable relief. In February 1997, the California court entered judgement in favor of the Bank on all of the plaintiffs' claims. The plaintiffs have appealed the ruling to the California Court of Appeal First Appellate District Division 4, and the appeal is pending. Because no specific measure of damages is demanded in the complaint of the California case and the trial court entered judgement in favor of the Bank before the parties completed any significant discovery, an informed assessment of the ultimate outcome of this case cannot be made at this time. Management believes, however, that there are meritorious defenses to this lawsuit and intends to continue to defend it vigorously. The Company is commonly subject to various other pending and threatened legal actions arising from the conduct of its normal business activities. In the opinion of management, the ultimate aggregate liability, if any, arising out of any pending or threatened action will not have a material adverse effect on the consolidated financial condition of the Company. At the present time, however, management is not in a position to determine whether the resolution of pending or threatened litigation will have a material effect on the Company's results of operations in any future reporting period. Note I: Recent Accounting Pronouncements In June 1998, the FASB issued SFAS No. 133 "Accounting for Derivative Instruments and Hedging Activities" ("SFAS 133"), which is required to be adopted in years beginning after June 15, 1999. SFAS 133 permits early adoption as of the beginning of any fiscal quarter after its issuance. SFAS 133 will require the Company to recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If the derivative is a hedge, depending on the nature of the hedge, changes in the fair value of derivatives will either be offset against the change in fair value of the hedged assets, liabilities, or firm commitments through earnings or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. The Company has not yet determined what the effect of SFAS 133 will be on the earnings and financial position of the Company. Item 2. CAPITAL ONE FINANCIAL CORPORATION Management's Discussion and Analysis of Financial Condition and Results of Operations Introduction Capital One Financial Corporation (the "Corporation") is a holding company whose subsidiaries provide a variety of products and services to consumers. The principal subsidiaries are Capital One Bank (the "Bank"), which offers credit card products, and Capital One, F.S.B. (the "Savings Bank"), which provides certain consumer lending and deposit services. The Corporation and its subsidiaries are collectively referred to as the "Company." As of September 30, 1998, the Company had 14.9 million customers and $16.3 billion in managed consumer loans outstanding and was one of the largest providers of MasterCard and Visa credit cards in the world. The Corporation's common stock trades on the New York Stock Exchange under the symbol "COF" and is included in the S&P 500 Index. The Company's profitability is affected by the net interest income and non-interest income earned on earning assets, consumer usage patterns, credit quality, the level of marketing expense and operating efficiency. Earnings Summary Net income for the three months ended September 30, 1998 of $70.0 million, or $1.00 per share, compares to net income of $49.3 million, or $.73 per share, for the same period in 1997. All earnings per share amounts are reported on a diluted basis. The increase in net income is primarily a result of an increase in asset and account volumes and rates. Net interest income increased $79.9 million, or 82%, as the net interest margin increased to 9.77% from 7.02% and average earning assets increased by 31%. The provision for loan losses decreased $4.9 million, or 7% as the reported net charge-off rate decreased to 4.04% from 4.57%. Non-interest income increased $106.0 million, or 38%, primarily as a result of the increase in average managed accounts of 40%. Marketing expense increased $65.7 million, or 108%, to $126.5 million as the Company continues to invest in new product opportunities. Increases in salaries and associate benefits expense of $42.9 million, or 59%, and other non-interest expense (excluding marketing) of $48.9 million, or 53%, primarily reflected the cost of operations to manage the growth in accounts and the change in product mix. Each component is discussed in further detail in subsequent sections of this analysis. Net income for the nine months ended September 30, 1998 was $202.6 million, or $2.92 per share, compared to net income of $131.2 million, or $1.94 per share, for the same period in 1997. This 54% increase primarily reflected the increases in asset and account volumes accompanied by an increase in net interest margin as discussed above. Each component is discussed in further detail in subsequent sections of this analysis. Managed Consumer Loan Portfolio The Company analyzes its financial performance on a managed consumer loan portfolio basis. Managed consumer loan data adds back the effect of off-balance sheet consumer loans. The Company also evaluates its interest rate exposure on a managed portfolio basis. The Company's managed consumer loan portfolio is comprised of on-balance sheet loans and loans held for securitization (collectively, "reported loans"), and off-balance sheet loans. Securitized loans are not assets of the Company and, therefore, are not shown on the balance sheet. Table 1 summarizes the Company's managed consumer loan portfolio.
- -------------------------------------------------------------------------------------------------- TABLE 1 - MANAGED CONSUMER LOAN PORTFOLIO - -------------------------------------------------------------------------------------------------- Three Months Ended September 30 - ------------------------------------------------------ -------------------- --------------------- (in thousands) 1998 1997 - ------------------------------------------------------ -------------------- --------------------- Period-End Balances: On-balance sheet consumer loans $ 5,666,998 $ 4,329,799 Off-balance sheet consumer loans 10,670,791 9,142,796 - ------------------------------------------------------ -------------------- --------------------- Total managed consumer loan portfolio $ 16,337,789 $ 13,472,595 - ------------------------------------------------------ -------------------- --------------------- Average Balances: On-balance sheet consumer loans $ 5,623,012 $ 3,847,150 Off-balance sheet consumer loans 10,123,079 9,070,817 - ------------------------------------------------------ -------------------- --------------------- Total average managed consumer loan portfolio $ 15,746,091 $ 12,917,967 - ------------------------------------------------------ -------------------- --------------------- Nine Months Ended September 30 - ------------------------------------------------------ -------------------- --------------------- (in thousands) 1998 1997 - ------------------------------------------------------ -------------------- --------------------- Average Balances: Consumer loans held for securitization $ 132,146 On-balance sheet consumer loans $ 5,210,649 3,834,547 Off-balance sheet consumer loans 9,548,182 8,765,192 - ------------------------------------------------------ -------------------- --------------------- Total average managed consumer loan portfolio $ 14,758,831 $ 12,731,885 - ------------------------------------------------------ -------------------- ---------------------
Since 1990, the Company has actively engaged in consumer loan securitization transactions. In accordance with SFAS No. 125 "Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities" ("SFAS 125"), the Company records gains or losses on the securitization of consumer loan receivables based on the estimated fair value of assets sold and retained and liabilities incurred in the sale. Gains represent the present value of estimated excess net cash flows the Company has retained over the estimated outstanding period of the receivables and are included in servicing and securitizations income. This excess cash flow essentially represents an "interest only" ("I/O") strip, consisting of the excess finance charges and past-due fees over the sum of the return paid to certificateholders, estimated contractual servicing fees and credit losses. However, exposure to credit losses on the securitized loans is contractually limited to these excess cash flows. Certain estimates inherent in the determination of the fair value of the I/O strip are influenced by factors outside the Company's control, and as a result, such estimates could materially change in the near term. Any future gains that will be recognized in accordance with SFAS 125 will be dependent on the timing and amount of future securitizations. The Company will continuously assess the performance of new and existing securitization transactions as estimates of future cash flows change. Table 2 indicates the impact of off-balance sheet consumer loans on average earning assets, net interest margin and loan yield for the periods presented. The Company intends to continue to securitize consumer loans.
- ------------------------------------------------------------------------------------------------------- TABLE 2 - OPERATING DATA AND RATIOS - ------------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended September 30 September 30 - ----------------------------- ------------------ ------------------ ------------------ --------------- (dollars in thousands) 1998 1997 1998 1997 - ----------------------------- ------------------ ------------------ ------------------ --------------- Reported: Average earning assets $ 7,249,179 $ 5,537,280 $ 6,998,626 $ 5,558,685 Net interest margin(1) 9.77% 7.02% 9.75% 6.44% Loan yield 18.45 15.95 18.78 14.90 - ----------------------------- ------------------ ------------------ ------------------ --------------- Managed: Average earning assets $ 17,372,258 $ 14,608,097 $ 16,546,808 $ 14,323,877 Net interest margin(1) 10.15% 9.05% 10.13% 8.73% Loan yield 17.06 16.06 17.11 15.56 - ------------------------------------------------------------------------------------------------------
(1) Net interest margin is equal to net interest income divided by average earning assets. Risk Adjusted Revenue and Margin In originating its consumer loan portfolio, the Company has and continues to pursue a low introductory interest rate strategy with accounts repricing to higher rates after six to 18 months from the date of origination. The amount of repricing is actively managed in an effort to maximize return at the consumer level, reflecting the risk and expected performance of the account. Separately, accounts also may be repriced upwards or downwards based on individual consumer performance. Recently, the Company has marketed low non-introductory rate cards to customers with the best established credit profiles. These low introductory rate and low non-introductory rate products typically have a balance transfer feature under which consumers can transfer balances to the Company from their other obligations. The Company's historic managed loan growth has been principally the result of this balance transfer feature. Industry competitors have continuously solicited the Company's customers with similar interest rate strategies. Management believes that the competition has put, and will continue to put, additional pressure on interest rate strategies. By applying its information-based strategies ("IBS") and in response to dynamic competitive pressures, the Company also targets a significant amount of its marketing expense to other credit card product opportunities. Examples of such products include secured cards and other customized card products including affinity and co-branded cards, student cards and other cards targeted to certain markets that are underserved by the Company's competitors. These products do not have the immediate impact on managed loan balances of the balance transfer products but typically consist of lower credit limit accounts and balances that build over time. The terms of these customized card products tend to include annual membership fees and higher annual finance charge rates. The profile of the consumers targeted for these products, in some cases, may also tend to result in higher delinquency and consequently higher past-due and overlimit fees as a percentage of loan receivables outstanding than the balance transfer products. The Company's products are designed with the objective of maximizing revenue for the level of risk undertaken. Management believes that comparable measures for external analysis are the risk adjusted revenue and risk adjusted margin of the portfolio. Risk adjusted revenue is defined as net interest income and non-interest income less net charge-offs. Risk adjusted margin measures risk adjusted revenue as a percentage of average earning assets. It considers not only the loan yield and net interest margin, but also the fee income associated with these products. By deducting net charge-offs, consideration is given to the risk inherent in these differing products. Table 3 provides income statement data and ratios for the Company's managed consumer loan portfolio. The causes of increases and decreases in the various components of risk adjusted revenue are discussed in further detail in subsequent sections of this analysis.
- ---------------------------------------------------------------------------------------------------- TABLE 3 - MANAGED RISK ADJUSTED REVENUE - ---------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended September 30 September 30 - ---------------------------------------------------------------------------------------------------- (dollars in thousands) 1998 1997 1998 1997 - ---------------------------------------------------------------------------------------------------- Managed Income Statement: Net interest income $ 440,760 $ 330,670 $ 1,256,976 $ 937,691 Non-interest income 264,592 202,490(1) 738,519 529,124(1) Net charge-offs (198,069) (215,041) (623,792) (601,074) - ---------------------------- ----------------- ----------------- ----------------- ----------------- Risk adjusted revenue $ 507,283 $ 318,119 $ 1,371,703 $ 865,741 - ---------------------------- ----------------- ----------------- ----------------- ----------------- Ratios(2): Net interest margin 10.15% 9.05% 10.13% 8.73% Non-interest income 6.09 5.54 5.95 4.93 Net charge-offs (4.56) (5.88) (5.03) (5.60) - ---------------------------- ----------------- ----------------- ----------------- ----------------- Risk adjusted margin 11.68% 8.71% 11.05% 8.06% - ---------------------------- ----------------- ----------------- ----------------- -----------------
(1) Excludes the $16 million incremental impact on credit card securitization income resulting from the implementation of SFAS 125. (2) As a percentage of average managed earning assets. Net Interest Income Net interest income is interest and past-due fees earned from the Company's consumer loans and securities less interest expense on borrowings, which includes interest-bearing deposits, other borrowings and borrowings from senior and deposit notes. Reported net interest income for the three months ended September 30, 1998 was $177.1 million, compared to $97.2 million for the same period in the prior year, representing an increase of $79.9 million, or 82%. For the nine months ended September 30, 1998, net interest income was $511.6 million compared to $268.6 million for the same period in 1997, representing an increase of $243.0 million, or 90%. Average earning assets increased 31% and 26% for the three and nine months ended September 30, 1998, respectively, versus the same periods in 1997. The yield on earning assets increased 269 and 314 basis points for the three and nine months ended September 30, 1998, respectively, to 15.62% from 12.93% and to 15.48% from 12.34% as compared to the same periods in the prior year. The increase was primarily attributable to a 250 and 388 basis point increase in the yield on consumer loans for the three and nine months ended September 30, 1998, respectively, to 18.45% from 15.95% and to 18.78% from 14.90%, respectively, as compared to the same periods in the prior year. The yield on consumer loans increased due to an increase in the amount and frequency of past-due fees charged as compared to the same period in the prior year and the Company's continued shift to higher yielding products, especially in the reported loan portfolio, during the comparable periods. Table 4 provides average balance sheet data, an analysis of net interest income, net interest spread (the difference between the yield on earning assets and the cost of interest-bearing liabilities) and net interest margin for the three and nine months ended September 30, 1998 and 1997.
- --------------------------------------------------------------------------------------------------------------------- TABLE 4 - STATEMENTS OF AVERAGE BALANCES, INCOME AND EXPENSE, YIELDS AND RATES - --------------------------------------------------------------------------------------------------------------------- Three Months Ended September 30 - ------------------------------------- ------------------------------------------------------------------------------- 1998 1997 - ------------------------------------- ------------------------------------------------------------------------------- Average Income/ Yield/ Average Income/ Yield/ (dollars in thousands) Balance Expense Rate Balance Expense Rate - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Assets: Earning assets Consumer loans(1) $5,623,012 $259,339 18.45% $3,847,150 $153,377 15.95% Federal funds sold and resale agreements 69,293 957 5.52 255,594 3,753 5.87 Other 1,556,874 22,813 5.86 1,434,536 21,840 6.09 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Total earning assets 7,249,179 $283,109 15.62% 5,537,280 $178,970 12.93% Cash and due from banks 2,182 114,882 Allowance for loan losses (216,000) (123,250) Premises and equipment, net 202,887 184,272 Other assets 1,268,047 843,326 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Total assets $8,506,295 $6,556,510 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Liabilities and Equity: Interest-bearing liabilities Deposits $1,368,833 $ 15,805 4.62% $ 851,916 $ 9,052 4.25% Other borrowings 1,495,731 24,752 6.62 594,519 9,168 6.17 Senior and deposit notes 3,819,061 65,498 6.86 3,686,416 63,596 6.90 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Total interest-bearing liabilities 6,683,625 $106,055 6.35% 5,132,851 $ 81,816 6.38% Other liabilities 575,510 485,218 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Total liabilities 7,259,135 5,618,069 Preferred beneficial interests 97,825 97,568 Equity 1,149,335 840,873 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Total liabilities and equity $8,506,295 $6,556,510 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Net interest spread 9.27% 6.55% - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Interest income to average earning assets 15.62% 12.93% Interest expense to average earning assets 5.85 5.91 - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ---------- Net interest margin 9.77% 7.02% - ------------------------------------- -------------- ------------ ---------- --------------- ------------ ----------
(1)Interest income includes past-due fees on loans of approximately $73,198 and $39,123 for the three months ended September 30, 1998 and 1997, respectively.
Nine Months Ended September 30 - ------------------------------------------------------------------------------------------------------------------- 1998 1997 - ------------------------------------------------------------------------------------------------------------------- Average Income/ Yield/ Average Income/ Yield/ (dollars in thousands) Balance Expense Rate Balance Expense Rate - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Assets: Earning assets Consumer loans(1) $5,210,649 $ 734,106 18.78% $3,966,693 $443,374 14.90% Federal funds sold and resale agreements 193,341 8,175 5.64 289,363 12,030 5.54 Other 1,594,636 70,308 5.88 1,302,629 59,030 6.04 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Total earning assets 6,998,626 $812,589 15.48% 5,558,685 $514,434 12.34% Cash and due from banks 11,414 104,136 Allowance for loan losses (208,778) (120,637) Premises and equipment, net 186,271 182,265 Other assets 1,064,351 778,536 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Total assets $8,051,884 $6,502,985 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Liabilities and Equity: Interest-bearing liabilities Deposits $1,276,512 $ 43,578 4.55% $ 887,019 $ 28,124 4.23% Other borrowings 1,298,768 61,180 6.28 567,425 26,145 6.14 Senior and deposit notes 3,803,117 196,231 6.88 3,754,264 191,555 6.80 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Total interest-bearing liabilities 6,378,397 $ 300,989 6.29% 5,208,708 $ 245,824 6.29% Other liabilities 529,398 406,167 Total liabilities 6,907,795 5,614,875 Preferred beneficial interests 97,761 86,798 Equity 1,046,328 801,312 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Total liabilities and equity $8,051,884 $6,502,985 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Net interest spread 9.19% 6.05% - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Interest income to average earning assets 15.48% 12.34% Interest expense to average earning assets 5.73 5.90 - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ---------- Net interest margin 9.75% 6.44% - ------------------------------------- ------------- ------------- ----------- --------------- ----------- ----------
(1) Interest income includes past-due fees on loans of approximately $221,849 and $89,336 for the nine months ended September 30, 1998 and 1997, respectively. Managed net interest income increased $110.1 million, or 33%, and $319.3 million, or 34%, for the three and nine months ended September 30, 1998, respectively, compared to the same periods in the prior year. The increases in managed net interest income were the result of managed average earning assets increasing 19% and 16% and the managed net interest margin increasing 110 basis points and 140 basis points to 10.15% and 10.13% for the three and nine months ended September 30, 1998, respectively. The increase in managed net interest margin principally reflects increases in the amount and frequency of past-due fees and growth in higher yielding loans. Interest Variance Analysis Net interest income is affected by changes in the average interest rate earned on earning assets and the average interest rate paid on interest-bearing liabilities. In addition, net interest income is affected by changes in the volume of earning assets and interest-bearing liabilities. Table 5 sets forth the dollar amount of the increases (decreases) in interest income and interest expense resulting from changes in the volume of earning assets and interest-bearing liabilities and from changes in yields and rates.
- ----------------------------------------------------------------------------------------------------------------------- TABLE 5 - INTEREST VARIANCE ANALYSIS - ----------------------------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended September 30, 1998 vs 1997 September 30, 1998 vs 1997 - ----------------------------------------------------------------------------------------------------------------------- Increase Change due to(1) Increase Change due to(1) (in thousands) (Decrease) Volume Yield/Rate (Decrease) Volume Yield/Rate - ---------------------------------- ------------- ------------ -------------- -------------- ------------- ------------- Interest Income: Consumer loans $ 105,962 $ 79,088 $26,874 $ 290,732 $ 158,825 $ 131,907 Federal funds sold and resale agreements (2,796) (2,585) (211) (3,855) (4,187) 332 Other 973 5,229 (4,256) 11,278 13,863 (2,585) - ---------------------------------- ------------- ------------ -------------- -------------- ------------- ------------- Total interest income 104,139 62,216 41,923 298,155 150,371 147,784 Interest Expense: Deposits 6,753 5,909 844 15,454 13,156 2,298 Other borrowings 15,584 14,867 717 35,035 34,438 597 Senior and deposit notes 1,902 4,201 (2,299) 4,676 2,508 2,168 - ---------------------------------- ------------- ------------ -------------- -------------- ------------- ------------- Total interest expense 24,239 26,788 (2,549) 55,165 55,217 (52) - ---------------------------------- ------------- ------------ -------------- -------------- ------------- ------------- Net interest income(1) $ 79,900 $ 35,228 $44,672 $ 242,990 $ 81,557 $161,433 - ---------------------------------- ------------- ------------ -------------- -------------- ------------- -------------
(1) The change in interest due to both volume and rates has been allocated in proportion to the relationship of the absolute dollar amounts of the change in each. The changes in income and expense are calculated independently for each line in the table. The totals for the volume and yield/rate columns are not the sum of the individual lines. Servicing and Securitizations Income Servicing and securitizations income increased $36.7 million and $42.2 million, or 20% and 8%, for the three and nine months ended September 30, 1998, respectively, from the same periods in the prior year due to average securitized loans increasing 12% and 9% over the same periods, coupled with decreasing losses in the off-balance sheet portfolio for the three months ended September 30, 1998, which resulted in increasing estimated future spreads. Also impacting servicing and securitizations income in the first nine months of 1998 was the current recognition of estimated uncollectible finance charge and fee income receivables implemented in the fourth quarter of 1997. Other Non-Interest Income Other reported non-interest income including service charges and other fees and interchange, increased to $169.9 million and $490.6 million, or 69% and 93%, for the three and nine months ended September 30, 1998, respectively, compared to $100.6 million and $254.1 million for the same periods in the prior year. The increase in other non-interest income was due to an increase in the average number of accounts of 40% and 39% for the three and nine months ended September 30, 1998, respectively, compared to the same periods in the prior year and the Company's continued shift to more fee-based accounts, especially in the reported loan portfolio during the comparable periods. Managed non-interest income increased to $264.6 million and $738.5 million, or 31% and 40%, for the three and nine months ended September 30, 1998, respectively, due to the increase in the average number of accounts and increases in the amount and frequencies of fees (including annual membership, interchange and overlimit) assessed on accounts. Non-Interest Expense Non-interest expense for the three months ended September 30, 1998 was $383.5 million, an increase of $157.5 million, or 70%, over $226.0 million for the same period in the prior year. Contributing to the increase was marketing expense which increased $65.7 million, or 108%, to $126.5 million for the three months ended September 30, 1998 from $60.8 million for the same period in the prior year, as the Company continued to invest in new product opportunities, including a $23.1 million investment in the Company's marketing of telecommunications services, as described under "Business Outlook." Salaries and associate benefits increased $42.9 million, or 59%, to $116.1 million for the three months ended September 30, 1998 from $73.2 million for the same period in the prior year. All other non-interest expense increased $48.9 million, or 53%, to $140.9 million from $92.0 million for the same period in the prior year. The increase in other non-interest expense, as well as, the increase in salaries and benefits expense, was primarily the result of a 40% increase in the average number of accounts for the three months ended September 30, 1998, and a continued shift in product mix to more service-intensive accounts, which resulted in an increase in infrastructure and other operational costs. Non-interest expense for the nine months ended September 30, 1998 was $1.0 billion, an increase of $362.6 million, or 57%, over $641.6 million for the same period in the prior year. Contributing to the increase was marketing expense which increased $127.5 million, or 80%, to $287.3 million for the nine months ended September 30, 1998 from $159.8 million for the same period in the prior year, as the Company continued to invest in new product opportunities. Salaries and associate benefits increased $124.4 million, or 58%, to $337.5 million for the nine months ended September 30, 1998 from $213.1 million for the same period in the prior year. This increase reflects an additional $48.0 million in compensation expense associated with the Company's associate stock plans as compared to the same period in the prior year. All other non-interest expense increased $110.8 million, or 41%, to $379.5 million for the nine months ended September 30, 1998 from $268.6 million for the same period in the prior year. The increase in other non-interest expense, as well as, the increase in salaries and benefits expense not attributed to options, was primarily the result of a 39% increase in the average number of accounts for the nine months ended September 30, 1998. Income Taxes The Company's income tax rate was 38% for the three and nine months ended September 30, 1998 and 1997 and includes both state and federal income tax components. Asset Quality The asset quality of a portfolio is generally a function of the initial underwriting criteria used, seasoning of the accounts, levels of competition, account management activities and demographic concentration, as well as general economic conditions. The seasoning of the accounts is also an important indicator of the delinquency and loss levels of the portfolio. Generally, accounts tend to exhibit a rising trend of delinquency and credit losses as they season. Delinquencies Table 6 shows the Company's consumer loan delinquency trends for the periods presented as reported for financial statement purposes and on a managed basis. The entire balance of an account is contractually delinquent if the minimum payment is not received by the payment due date. However, the Company generally continues to accrue interest until the loan is charged off.
- --------------------------------------------------------------------------------------- TABLE 6 - DELINQUENCIES - --------------------------------------------------------------------------------------- September 30 - --------------------------------------------------------------------------------------- 1998 1997 - --------------------------------------------------------------------------------------- % of % of (dollars in thousands) Loans Total Loans Loans Total Loans - --------------------------------------------------------------------------------------- Reported: Loans outstanding $ 5,666,998 100.00% $ 4,329,799 100.00% Loans delinquent: 30-59 days 118,384 2.09 81,929 1.89 60-89 days 64,980 1.14 49,686 1.15 90 or more days 103,084 1.82 99,572 2.30 - ------------------------ ----------------- --------------- --------------- ------------ Total $ 286,448 5.05% $ 231,187 5.34% - ------------------------ ----------------- --------------- --------------- ------------ Managed: Loans outstanding $16,337,789 100.00% $13,472,595 100.00% Loans delinquent: 30-59 days 313,443 1.92 286,194 2.12 60-89 days 178,883 1.09 177,434 1.32 90 or more days 308,285 1.89 393,070 2.92 - ------------------------ ----------------- --------------- --------------- ------------ Total $ 800,611 4.90% $ 856,698 6.36% - ------------------------ ----------------- --------------- --------------- ------------
In the fourth quarter of 1997, the Company modified its methodology for charging off credit card loans (net of any collateral) to 180 days past-due from the prior practice of charging off loans during the next billing cycle after becoming 180 days past-due. In addition, in the fourth quarter of 1997, the Company recognized the estimated uncollectible portion of finance charge and fee income receivables. The delinquency rate for reported loans was 5.05% as of September 30, 1998, down from 5.34% as of September 30, 1997 and up from 5.03% as of June 30, 1998. The delinquency rate for the managed consumer loan portfolio was 4.90% as of September 30, 1998, down from 6.36% as of September 30, 1997 and down from 5.14% as of June 30, 1998. During the three months ended September 30, 1998, the Company's reported portfolio experienced an increase in higher yielding accounts and more seasoned accounts as newer loans were securitized. Both the managed and reported portfolio's delinquency rate decrease as of September 30, 1998, as compared to September 30, 1997, reflected seasonality and improvements in consumer credit performance, as well as the impact from previous modifications in charge-off policy and finance charge and fee income recognition. Net Charge-Offs Net charge-offs include the principal amount of losses (excluding accrued and unpaid finance charges, fees and fraud losses) less current period recoveries. Table 7 shows the Company's net charge-offs for the periods presented on a reported and managed basis.
- ------------------------------------------------------------------------------------------------------------- TABLE 7 - NET CHARGE-OFFS (1) - ------------------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended September 30 September 30 - ------------------------------------------------------------------------------------------------------------- (dollars in thousands) 1998 1997 1998 1997 - ------------------------------------------------------------------------------------------------------------- Reported: Average loans outstanding $ 5,623,012 $ 3,847,150 $ 5,210,649 $ 3,966,693 Net charge-offs 56,726 43,967 171,704 139,901 Net charge-offs as a percentage of average loans outstanding 4.04% 4.57% 4.39% 4.70% - ---------------------------------------- ----------------- ----------------- ----------------- -------------- Managed: Average loans outstanding $15,746,091 $12,917,967 $14,758,831 $12,731,885 Net charge-offs 198,069 215,041 623,792 601,074 Net charge-offs as a percentage of average loans outstanding 5.03% 6.66% 5.64% 6.29% - ---------------------------------------- ----------------- ----------------- ----------------- -------------- (1) Includes consumer loans held for securitization.
The managed net charge-off rate decreased 163 basis points and 65 basis points to 5.03% and 5.64% for the three and nine months ended September 30, 1998, respectively from 6.66% and 6.29% for the comparable periods in the prior year. The reported net charge-off rate decreased 53 basis points and 31 basis points to 4.04% and 4.39% for the three and nine months ended September 30, 1998, respectively, from 4.57% and 4.70% for the comparable periods in the prior year. The decreases in managed and reported net charge-off rates were the result of improved general economic trends in consumer credit performance compared to the same periods in the prior year, with less of an impact on the reported charge-offs due to the increased level of seasoned and higher yielding products included in the on-balance sheet portfolio. Provision and Allowance for Loan Losses The provision for loan losses is the periodic expense of maintaining an adequate allowance at the amount estimated to be sufficient to absorb possible future losses, net of recoveries (including recovery of collateral), inherent in the existing on-balance sheet loan portfolio. In evaluating the adequacy of the allowance for loan losses, the Company takes into consideration several factors including economic trends and conditions, overall asset quality, loan seasoning and trends in delinquencies and expected charge-offs. The Company's primary guideline is a calculation which uses current delinquency levels and other measures of asset quality to estimate net charge-offs. Consumer loans are typically charged off (net of any collateral) at 180 days past-due, although earlier charge-offs may occur on accounts of bankrupt or deceased consumers. Bankrupt consumers' accounts are generally charged off within 30 days after receipt of the bankruptcy petition. Once a loan is charged off, it is the Company's policy to continue to pursue the collection of principal, interest and fees for non-bankrupt accounts. Management believes that the allowance for loan losses is adequate to cover anticipated losses in the on-balance sheet consumer loan portfolio under current conditions. There can be no assurance as to future credit losses that may be incurred in connection with the Company's consumer loan portfolio, nor can there be any assurance that the loan loss allowance that has been established by the Company will be sufficient to absorb such future credit losses. The allowance is a general allowance applicable to the on-balance sheet consumer loan portfolio. Table 8 sets forth the activity in the allowance for loan losses for the periods indicated. See "Asset Quality," "Delinquencies" and "Net Charge-Offs" for a more complete analysis of asset quality.
- --------------------------------------------------------------------------------------------------------------------- TABLE 8 - SUMMARY OF ALLOWANCE FOR LOAN LOSSES - ---------------------------------------------------------------------------------------------------------------- Three Months Ended Nine Months Ended September 30 September 30 - ---------------------------------------------------------------------------------------------------------------- (dollars in thousands) 1998 1997 1998 1997 - ---------------------------------------------------------------------------------------------------------------- Balance at beginning of period $ 213,000 $ 118,500 $ 183,000 $ 118,500 Provision for loan losses 67,569 72,518 212,448 168,481 Transfer to loans held for securitization (2,625) Increase from Summit acquisition 6,720 6,720 Other 437 (51) 536 (80) Charge-offs (74,885) (52,697) (219,271) (156,526) Recoveries 18,159 8,730 47,567 19,250 Net charge-offs(1) (56,726) (43,967) (171,704) (137,276) Balance at end of period $ 231,000 $147,000 $ 231,000 $ 147,000 - --------------------------------------------------- --------------- -------------- -------------- -------------- Allowance for loan losses to loans at period-end 4.08% 3.40% 4.08% 3.40% - --------------------------------------------------- --------------- -------------- -------------- --------------
(1) Excludes consumer loans held for securitization. For the three months ended September 30, 1998, the provision for loan losses decreased 7% to $67.6 million from $72.5 million for the same period in the prior year as the reported net charge-off rate decreased to 4.04% from 4.57%, offset by the increase in average reported loans of 46%. For the nine months ended September 30, 1998, the provision for loan losses increased 26% to $212.4 million from $168.5 million for the comparable period in the prior year, as average reported loans increased by 31%. The allowance for loan losses as a percentage of on-balance sheet consumer loans increased to 4.08% as of September 30, 1998, from 3.40% as of September 30, 1997 due to the change in mix of its reported loan portfolio. The increase in the allowance for loan losses also reflects the increase in on-balance sheet loans to $5.7 billion as of September 30, 1998, an increase of 31% from September 30, 1997. Liquidity and Funding Liquidity refers to the Company's ability to meet its cash needs. The Company meets its cash requirements by securitizing assets and by debt funding. As discussed in "Managed Consumer Loan Portfolio," a significant source of liquidity for the Company has been the securitization of consumer loans. Maturity terms of the existing securitizations vary from 1998 to 2008 and typically have accumulation periods during which principal payments are aggregated to make payments to investors. As payments on the loans are accumulated for the participants in the securitization and are no longer reinvested in new loans, the Company's funding requirements for such new loans increase accordingly. The occurrence of certain events may cause the securitization transactions to amortize earlier than scheduled which would accelerate the need for funding. Additionally, the Company maintains a portfolio of high-quality securities such as U.S. Treasuries, U.S. Government Agency and mortgage-backed securities, commercial paper, interest-bearing deposits with other banks, federal funds and other cash equivalents in order to provide adequate liquidity and to meet its ongoing cash needs. As of September 30, 1998, the Company held $1.7 billion in such securities. Table 9 shows the maturation of certificates of deposit in denominations of $100,000 or greater ("large denomination CDs") as of September 30, 1998.
- ------------------------------------------------------------------------------- TABLE 9 - MATURITIES OF LARGE DENOMINATION CERTIFICATES-$100,000 OR MORE - ------------------------------------------------------------------------------- September 30, 1998 - ------------------------------------------------------------------------------- (dollars in thousands) Balance Percent - ------------------------------------------------------------------------------- 3 months or less $ 90,350 30.01% Over 3 through 6 months 38,832 12.90 Over 6 through 12 months 23,083 7.67 Over 1 through 5 years 148,801 49.42 - -------------------------------- -------------------------- ------------------- Total $ 301,066 100.00% - -------------------------------- -------------------------- -------------------
The Company's other borrowings portfolio consists of $1.4 billion in borrowings maturing within one year and $26.1 million in borrowings maturing after one year. Table 10 shows the Company's unsecured funding availability and outstandings as of September 30, 1998.
- -------------------------------------------------------------------------------------------------------- TABLE 10 - FUNDING AVAILABILITY - -------------------------------------------------------------------------------------------------------- September 30, 1998 - -------------------------------------------------------------------------------------------------------- Effective/ Outstanding, Final (dollars or dollar equivalents in millions) Issue Date Availability(1) Net Maturity - -------------------------------------------------------------------------------------------------------- Domestic revolving credit facility 11/96 $ 1,700 11/00 UK/Canada revolving credit facility 8/97 350 $ 146 8/00 Senior bank note program(2) 4/97 8,000 3,400 - Non-U.S. bank note program 10/97 1,000 5 - Corporation Shelf Registration 7/98 625 324 - Deposit note program 4/96 2,000 - Floating rate junior subordinated capital income securities(3) 1/97 100 98 2/27 - --------------------------------------------------------------------------------------------------------
(1) All funding sources are revolving except for the Corporation Shelf Registration and the floating rate junior subordinated capital income securities. Funding availability under the credit facilities is subject to compliance with certain representations, warranties and covenants. Funding availability under all other sources is subject to market conditions. (2) Includes availability to issue up to $200 million of subordinated bank notes, none outstanding as of September 30, 1998. (3) Qualifies as Tier 1 capital at the Corporation and Tier 2 capital at the Bank. The domestic revolving credit facility is comprised of two tranches: a $1.375 billion Tranche A facility available to the Bank and the Savings Bank, including an option for up to $225 million in multi-currency availability, and a $325 million Tranche B facility available to the Corporation, the Bank and the Savings Bank, including an option for up to $100 million in multi-currency availability. The borrowings of the Savings Bank are limited to $750 million. The final maturity of each tranche may be extended for two additional one-year periods. The UK/Canada revolving credit facility is used to finance the Company's expansion in the United Kingdom and Canada. The facility is comprised of two tranches: a Tranche A facility in the amount of (pound)156.5 million ($249.8 million equivalent based on the exchange rate at closing) and a Tranche B facility in the amount of C$139.6 million ($100.2 million equivalent based on the exchange rate at closing). An amount of (pound)34.6 million or C$76.9 million ($55.2 million equivalent based on the exchange rates at closing) may be transferred between the Tranche A facility and the Tranche B facility, respectively, upon the request of the Company. The Corporation serves as the guarantor of all borrowings by its subsidiaries under the UK/Canada revolving facility. Under the Corporation's shelf registration statements, filed with the Securities and Exchange Commission, the Corporation from time to time may offer and sell (i) senior or subordinated debt securities consisting of debentures, notes and/or other unsecured evidences, (ii) preferred stock, which may be issued in the form of depository shares evidenced by depository receipts and (iii) common stock. In July 1998, the Corporation filed a Shelf Registration Statement on Form S-3 with the Securities and Exchange Commission for the issuance of up to $425 million aggregate principal amount of senior and subordinated debt, preferred stock and common stock, which was declared effective on July 14, 1998. In July 1998, the Corporation issued $200 million of 10 year unsecured senior notes under this shelf registration. Existing unsecured senior debt outstanding of the Corporation under the a prior shelf registration of $200 million totals $125 million maturing in 2003. Capital Adequacy The Bank and the Savings Bank are subject to capital adequacy guidelines adopted by the Federal Reserve Board (the "Federal Reserve") and the Office of Thrift Supervision (the "OTS") (collectively, the "regulators"), respectively. The capital adequacy guidelines and the regulatory framework for prompt corrective action require the Bank and the Savings Bank to maintain specific capital levels based upon quantitative measures of their assets, liabilities and off-balance sheet items as calculated under Regulatory Accounting Principles. The inability to meet and maintain minimum capital adequacy levels could result in regulators taking actions that could have a material effect on the Company's consolidated financial statements. Additionally, the regulators have broad discretion in applying higher capital requirements. Regulators consider a range of factors in determining capital adequacy, such as an institution's size, quality and stability of earnings, interest rate risk exposure, risk diversification, management expertise, asset quality, liquidity and internal controls. The most recent notifications from the regulators categorized the Bank and the Savings Bank as "well-capitalized." To be categorized as "well-capitalized," the Bank and the Savings Bank must maintain minimum capital ratios as set forth in the following table. As of September 30, 1998, there are no conditions or events since the notifications discussed above that management believes have changed either the Bank or the Savings Bank's capital category. As of September 30, 1998, the Bank and the Savings Bank's ratios of capital to managed assets were 5.40% and 8.01%, respectively.
- ------------------------------------------------------------------------------------------------------ TABLE 11 - REGULATORY CAPITAL RATIOS - ------------------------------------------------------------------------------------------------------ To Be "Well-Capitalized" Under Minimum for Capital Prompt Corrective Action Ratios Adequacy Purposes Provisions - --------------------------- --------------- ------------------------ --------------------------------- September 30, 1998 Capital One Bank Tier 1 Capital 12.12% 4.00% 6.00% Total Capital 14.70 8.00 10.00 Tier 1 Leverage 10.89 4.00 5.00 Capital One, F.S.B.(1) Tangible Capital 12.88% 1.50% 6.00% Total Capital 19.28 12.00 10.00 Core Capital 12.88 8.00 5.00 - --------------------------- --------------- ------------------------ --------------------------------- September 30, 1997 Capital One Bank Tier 1 Capital 10.70% 4.00% 6.00% Total Capital 13.58 8.00 10.00 Tier 1 Leverage 11.01 4.00 5.00 Capital One, F.S.B.(1) Tangible Capital 10.70% 1.50% 6.00% Total Capital 16.52 12.00 10.00 Core Capital 10.70 8.00 5.00 - --------------------------- --------------- ------------------------ ---------------------------------
(1) Until June 30, 1999, the Savings Bank is subject to capital requirements that exceed minimum capital adequacy requirements, including the requirement to maintain a minimum Core Capital ratio of 8% and a Total Capital ratio of 12%. During 1996, the Bank received regulatory approval and established a branch office in the United Kingdom. In connection with such approval, the Company committed to the Federal Reserve that, for so long as the Bank maintains such branch in the United Kingdom, the Company will maintain a minimum Tier 1 leverage ratio of 3.0%. As of September 30, 1998, the Company's Tier 1 leverage ratio was 13.67%. Additionally, certain regulatory restrictions exist which limit the ability of the Bank and the Savings Bank to transfer funds to the Corporation. As of September 30, 1998, retained earnings of the Bank and the Savings Bank of $122.5 million and $44.0 million, respectively, were available for payment of dividends to the Corporation, without prior approval by the regulators. The Savings Bank, however, is required to give the OTS at least 30 days' advance notice of any proposed dividend and the OTS, in its discretion, may object to such dividend. Off-Balance Sheet Risk The Company is subject to off-balance sheet risk in the normal course of business including commitments to extend credit, excess servicing income from securitization transactions, interest rate swap agreements ("swaps") and forward foreign exchange rate agreements ("FRAs"). In order to reduce the interest rate sensitivity and to match asset and liability repricings, the Company has entered into swaps which involve elements of credit or interest rate risk in excess of the amount recognized on the balance sheet. In order to reduce the exchange rate sensitivity on foreign currency denominated assets, the Company has entered into FRAs which involve elements of credit or exchange rate risk in excess of the amount recognized on the balance sheet. Swaps and FRAs present the Company with certain credit, market, legal and operational risks. The Company has established credit policies for off-balance sheet instruments as it does for on-balance sheet instruments. The Company measures exposure to its interest rate risk through the use of a simulation model. The model generates a distribution of possible twelve-month managed net interest income outcomes based on (i) a set of a plausible interest rate scenarios, as determined by management based upon historical trends and market expectations, (ii) all existing financial instruments, including swaps, and (iii) an estimate of ongoing business activity over the coming twelve months. The Company's asset/liability management policy requires that based on this distribution there be at least a 95% probability that managed net interest income achieved over the coming twelve months will be no more than 3% below the mean managed net interest income of the distribution. As of September 30, 1998, the Company was in compliance with the policy; more than 95% of the outcomes generated by the model produce a managed net interest income of no more than 1.1% below the mean outcome. Business Outlook Earnings, Goals and Strategies This business outlook section summarizes the Company's expectations for earnings for the year ending December 31, 1998 and, to a limited extent, for the year ending December 31, 1999 and its primary goals and strategies for continued growth. The statements contained in this section are based on management's current expectations. Certain of the statements are forward looking statements and, therefore, actual results could differ materially. Factors which could materially influence results are set forth throughout this section and in the Company's Annual Report on Form 10-K for the year ended December 31, 1997 (Part I, Item 1, Cautionary Statements). The Company has set an earnings target, dependent on the factors set forth below, for its diluted earnings per share for the year ending December 31, 1998 to increase by 40% over 1997 and for the year ending December 31, 1999 to increase approximately 30% over 1998. As discussed elsewhere in this report and below, the Company's actual earnings are a function of its revenues (net interest income and non-interest income on its earning assets), consumer usage and payment patterns, credit quality of its earning assets (which affects fees and charge-offs), marketing expenses and operating expenses. Product and Market Opportunities The Company's strategy for future growth has been, and is expected to continue to be, to apply its proprietary IBS to its credit card business as well as to other businesses, including selected non-card consumer lending products and telecommunication services. The Company will seek to identify new product opportunities and to make informed investment decisions regarding new and existing products. The Company's credit card and other financial and non-financial products are subject to competitive pressures, which management anticipates will increase as these markets mature. Credit Cards Credit card opportunities include, and are expected to continue to include, various low introductory and intermediate-rate balance transfer products, low non-introductory rate products, as well as other customized credit card products; such as secured cards, affinity and co-branded cards, student cards and other cards tailored for specific customer segments. The Company intends to continue to offer these customized products, which are distinguished by a varied range of credit lines, targeted borrowers and pricing structures. Certain of these cards, the low non-introductory rate products, are marketed to customers with the best established credit profiles and are characterized by higher credit lines and an expectation of lower delinquencies and credit losses than the Company's traditional low introductory-rate balance transfer products. Other customized card products are distinguished by several characteristics, including better response rates, less adverse selection, higher yields (including fees), lower credit lines, less attrition and a greater ability to reprice than the Company's traditional products. These other products involve higher operational costs and, in some cases, higher delinquencies and credit losses than the Company's traditional products. More importantly, all of these customized products continue to have less volatile returns than the traditional products in recent market conditions. Automobile Finance On July 31, 1998, the Company completed the acquisition of Summit Acceptance Corporation ("Summit"), a Texas corporation. Summit is a subprime automobile finance lender located in Dallas, Texas, with 180 employees and serviced loans of approximately $263 million as of July 31, 1998. Summit provides the Company with a platform to test and apply its IBS to the automobile loan market. Telecommunications The Company is increasing its efforts to market telecommunications services, through its subsidiary America One Communications, Inc. ("America One"). America One's initial business, the reselling of wireless services, has recently begun to experience growth in the number of customers and accounts. Significant marketing investment is being allocated to America One's telecommunications business. International Expansion The Company has expanded its existing operations outside of the United States, with an initial focus on the United Kingdom and Canada. The Company has experienced growth in the number of accounts and loan balances in its international business. To support its expansion in the United Kingdom and provide a platform into Europe, in July the Company opened a new operations center in Nottingham, England. The Company will continue to apply its IBS in an effort to balance the mix of credit card products together with other financial and non-financial products and services, to optimize profitability within the context of acceptable risk. The Company's growth through expansion and product diversification will be affected by the ability of the Company to internally build or to acquire the operational and organizational infrastructure necessary to engage in new businesses and to recruit experienced personnel to assist in the management and operations of these businesses and the availability of capital necessary to fund these new businesses. Although management believes that it has the personnel, financial resources and business strategy necessary for continued success, there can be no assurance that the Company's historical financial performance will necessarily reflect its results of operations and financial condition in the future. Marketing Investment The Company's 1998 marketing expenses are expected to exceed such expenses in 1997, as the Company continues to invest in its various credit card products and services, and other financial and non-financial products and services. The Company cautions, however, that an increase in marketing expenses does not necessarily equate to a comparable increase in outstanding balances or accounts based on historical results. As the Company's portfolio continues to increase, additional growth to offset attrition requires increasing amounts of marketing. Intense competition in the credit card market has resulted in a decrease in credit card response rates and reduced productivity of marketing dollars invested in certain lines of business. In addition, the cost to acquire new accounts varies among product lines. With competition affecting the profitability of existing balance transfer card products, the Company has been allocating and expects to continue to allocate a greater portion of its marketing expense to other customized credit card products and other financial and non-financial products. Additionally, the costs to acquire an America One wireless account include the cost of a free phone delivered to the customer, and consequently are substantially more than the cost to acquire a credit card account. The Company intends to continue a flexible approach in its allocation of marketing expenses. The actual amount of marketing investment is subject to a variety of external and internal factors, such as competition in the consumer credit industry, general economic conditions affecting consumer credit performance, the asset quality of the Company's portfolio and the identification of market opportunities along product lines that exceed company targeted rates for return on investment. Moreover, the amount of marketing expense allocated to various product segments will influence the characteristics of the Company's portfolio because the various product segments are characterized by different account growth, loan growth and asset quality characteristics. The Company currently expects that its growth in consumer accounts and in managed consumer loans will continue in the last quarter of 1998 and into 1999. Actual growth, however, may vary significantly depending on the Company's actual product mix and the level of attrition on the Company's managed portfolio, which is primarily affected by competitive pressures. Impact of Delinquencies, Charge-off Rates and Attrition The Company's earnings are particularly sensitive to delinquencies and charge-offs on the Company's portfolio and on the level of attrition due to competition in the credit card industry. As delinquency levels fluctuate, the resulting amount of past-due and overlimit fees, which are significant sources of revenue for the Company, will also fluctuate. Further, the timing of revenues from increasing or decreasing delinquencies precedes the related impact of higher or lower charge-offs that ultimately result from varying levels of delinquencies. Delinquency and net charge-off rates are not only impacted by general economic trends in consumer credit performance, including bankruptcies, but also by the continued seasoning of the Company's portfolio and the product mix. The Company's expectations for 1998 and 1999 earnings are based on management's belief that consumer credit quality is stabilizing. Management expects that during the fourth quarter of 1998 charge-offs will remain stable, while delinquency rates may increase modestly due to seasonality and the seasoning of the customized card products. Management, however, cautions that delinquency and charge-off levels are not always predictable and may vary from projections. In the case of an economic downturn or recession, delinquencies and charge-offs are likely to increase. In addition, competition in the credit card industry, as measured by the volume of mail solicitations, remains very high. Increased competition can affect the Company's earnings by increasing attrition of the Company's outstanding loans (thereby reducing interest and fee income) and by making it more difficult to retain and attract more profitable customers. Year 2000 The Year 2000 Issue and the Company's State of Readiness The year 2000 problem is a result of computer systems using two digits rather than four digits to define an applicable year. The Company utilizes a significant number of internal computer software programs and operating systems across its entire organization. In addition, the Company depends on its external business vendors to provide external services for its operations. To the extent the software applications of the Company or its vendors contain codes that are unable to appropriately interpret the year 2000 and beyond, some level of modification, or even possibly replacement of such applications, may be necessary. In October 1996, the Company formed a year 2000 project office to identify software systems and computer-related devices that required modification for the year 2000. Shortly after its inception, the project office executed a five step program for the Company's information technology computer based systems. This strategy calls for awareness of the existence of information technology systems Company wide, assessment of those systems for year 2000 readiness, renovation of those systems and their date coding functions, validation of those renovations and implementation of all renovations made. This strategy is based in large part on the regulatory guidelines published by the Federal Financial Institutions Examination Counsel. The Company identified approximately 70 distinct project areas to categorize its information technology systems. These project areas consist of not only typical information technology systems, like the cardholder, credit and customer service systems, but also certain other non-information technology systems such as the Company's air conditioning, telephone and elevator systems. The strategy requires prioritization of all project areas and assignment of individual implementation milestones. As of September 30, 1998, approximately seventy-nine percent of all of the Company's project areas have been renovated. More importantly, this includes the complete renovation of all of the Company's mission critical information technology systems, which renovations the Company is currently implementing and testing. The Company's start-up information technology systems in the U.K. and those in its newly acquired subsidiary, Summit Acceptance Corporation, are in the process of being evaluated for compliance. The Company expects to have all systems and applications in place and fully tested by the end of first quarter 1999, and will use the remaining time in 1999 for any system refinements that may be needed. The Company is also addressing the effect of the year 2000 on other non-information technology systems not included as part of the project areas. These non-information systems primarily consist of desk top computer applications used by the Company's employees. The Company expects to renovate these applications using products prepared by outside vendors and the renovations are expected to be completed by the end of the first quarter of 1999. In addition, the Company utilizes outside business vendors in its day-to-day operations. Consequently, the Company is assessing the year 2000 readiness of its external business vendors to project their viability into the year 2000. These vendors include credit bureaus, collection agencies, utilities and other related service providers, the U.S. postal service, telephone companies, technology vendors, banks that are creditors of the Company or which provide cash management, trustee, paying agent, stock transfer agent or other services. The Company has requested information from its vendors about their actions to become year 2000 compliant, placing extensive focus on its high priority vendors. At this point, management is unable to determine whether or to what extent the systems of its business vendors will, in fact, be timely remediated. The Company will continue to actively monitor the efforts of its vendors and take actions to mitigate exposure to year 2000 issues resulting from the failure of its vendors to be compliant. The Costs to Address the Company's Year 2000 Issues The costs incurred by the Company through the third quarter of fiscal 1998 to address year 2000 compliance for its information technology systems were approximately $4.7 million, of which $2.5 million was incurred during the first nine months of 1998. The Company estimates it expects to incur an additional $1.3 million in costs for a total of approximately $6 million in direct costs for remediation of its information technology systems. Total costs, including costs associated with non-information technology systems and vendor contingency planning, will not materially impact the Company's results. The Company's Contingency Plan The Company's Year 2000 Project Office is in the assessment stage of contingency planning. To date, the Company has established contingency planning work groups in each of its business units. These work groups are tasked with (i) identifying year 2000 risks, (ii) assessing the business impact of these risks and (iii) developing contingency plans to mitigate the risks. The Company expects to complete the contingency planning assessment stage by the end of 1998. The Company will then document and test individual contingency plans through the first quarter of 1999. The Risks of the Company's Year 2000 Issues Although the Company expects to have all of its system modifications complete by the end of the first quarter of 1999, allowing a sufficient amount of time to further test systems in 1999, unforeseen problems could arise in the year 2000 giving rise to delays and malfunctions which may impact the Company's business and financial results. In addition, the failure of third parties to provide the Company with products, services or systems that meet year 2000 requirements could impact the Company's business and operations. For example, failure of the U.S. postal service or the Company's local and long distance carriers to be year 2000 compliant could cause disruption or delay in the Company's ability to solicit new customers and service the accounts of its existing customers. The estimated year 2000 costs and the Company's expectations that its systems, and those of its third-party partners and vendors, will be year 2000 compliant are forward-looking statements. These statements are based on management's reasonable estimates and assumptions about future events and are subject to risks and uncertainties. Although the Company believes that its has taken the necessary precautionary measures to assure that the year 2000 will not adversely affect its business, there is no guarantee that the Company's year 2000 expectations will be achieved and actual results could differ materially. Cautionary Factors The Company's strategies and objectives outlined above and the other forward looking statements contained in this section involve a number of risks and uncertainties. The Company cautions readers that any forward looking information is not a guarantee of future performance and that actual results could differ materially. In addition to the factors discussed above, among the other factors that could cause actual results to differ materially are the following: continued intense competition from numerous providers of products and services which compete with the Company's businesses; with respect to financial products, changes in the Company's aggregate accounts or consumer loan balances and the growth rate thereof, including changes resulting from factors such as shifting product mix, amount of actual marketing expenses made by the Company and attrition of accounts and loan balances; an increase in credit losses (including increases due to a worsening of general economic conditions); the ability of the Company to continue to securitize its credit cards and consumer loans and to otherwise access the capital markets at attractive rates and terms to fund its operations and future growth; difficulties or delays in the development, production, testing and marketing of new products or services; losses associated with new products or services; financial, legal, regulatory or other difficulties that may affect investment in, or the overall performance of, a product or business, including changes in existing laws to regulate further the credit card and consumer loan industry and the financial services industry, in general; the amount of, and rate of growth in, the Company's expenses (including salaries and associate benefits and marketing expenses) as the Company's business develops or changes or as it expands into new market areas; the availability of capital necessary to fund the Company's new businesses; the ability of the Company to build the operational and organizational infrastructure necessary to engage in new businesses or to expand internationally; the ability of the Company to recruit experienced personnel to assist in the management and operations of new products and services; the ability of the Company and its suppliers to successfully address Year 2000 compliance issues; and other factors listed from time to time in the Company's SEC reports, including, but not limited to, the Annual Report on Form 10-K for the year ended December 31, 1997 (Part I, Item 1, Cautionary Statements). PART II. OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits: None (b) Reports on Form 8-K: The Company filed on August 21, 1998 a Current Report on Form 8-K, dated July 16, 1998, Commission File No. 1-13300, enclosing its press release dated July 16, 1998. The Company filed on July 23, 1998 a Current Report on Form 8-K, dated July 22, 1998, Commission File No. 1-13300, enclosing its Underwriting Agreement with J.P. Morgan Securities Inc. dated July 22, 1998. The Company filed on August 20, 1998 a Current Report on Form 8-K, dated July 30, 1998, Commission File No. 1-13300, enclosing its press release dated July 30, 1998. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. CAPITAL ONE FINANCIAL CORPORATION --------------------------------- (Registrant) Date: November 13, 1998 /s/James M. Zinn ---------------- James M. Zinn Senior Vice President, Chief Financial Officer (Chief Accounting Officer and duly authorized officer of the Registrant)
 


5 1,000 3-mos Dec-31-1998 Jul-01-1998 Sep-30-1998 412,967 1,296,959 5,666,998 231,000 0 0 228,550 0 8,580,776 0 0 0 0 666 1,168,462 8,580,776 0 670,064 0 383,527 0 67,569 106,055 112,913 42,907 70,006 0 0 0 70,006 1.07 1.00